Net current expenditure Net current expenditure Specific and special government grants
Gross expenditure Total Income
Total delegated schools expenditure3,081,543 -257,778 2,823,765 -469,537
Total delegated schools expenditure Total expenditure delegated to nursery schools5,732 -948 4,785 -1,271
Total expenditure delegated to primary schools1,513,918 -127,830 1,386,088 -236,485
Total expenditure delegated to secondary schools1,204,681 -98,455 1,106,226 -196,292
Total expenditure delegated to special schools168,921 -13,739 155,182 -7,944
Total expenditure delegated to middle schools188,290 -16,806 171,485 -27,546
Total Additional learning needs (school budget)137,289 -8,432 128,857 -12,769
Total Inter authority recoupment23,994 -10,434 13,560 -841
Total school catering127,695 -40,679 87,016 -51,659
Total other school budget74,933 -11,028 63,905 -19,219
Total Staff2,758 -1,610 1,148 -452
Total Capital expenditure charged to revenue account-692 0 -692 0
Total School budget3,447,520 -329,961 3,117,559 -554,477
Total Additional learning needs (LA budget)36,469 -3,346 33,123 -6,548
Total School improvement47,835 -4,177 43,658 -14,056
Total Access to education65,429 -6,258 59,171 -24,356
Total Home to school transport191,362 -4,811 186,550 -166
Total Strategic management68,457 -7,075 61,382 -4,035
Total other LA budget on schools8,497 -2,394 6,104 -123
Total LA budget418,049 -28,061 389,988 -49,285
Total school expenditure3,865,569 -358,022 3,507,547 -603,761
Total school expenditure School expenditure - nursery8,497 -1,311 7,186 -1,997
School expenditure - primary1,872,170 -175,146 1,697,024 -322,674
School expenditure - secondary1,477,470 -131,505 1,345,965 -235,488
School expenditure - special290,732 -29,345 261,387 -11,924
School expenditure - middle216,700 -20,716 195,985 -31,680
COVID 19 - School Expenditure. . . .
Total non-school education expenditure104,756 -15,989 88,767 -48,058
Total non-school education expenditure Strategic management of non-school services1,738 -23 1,714 -399
Access to Education (excluding transport) - non-school898 0 898 -837
Under 5 provision not in nursery, primary or special schools17,200 -3,404 13,796 -5,171
Adult education26,723 -6,398 20,325 -17,643
Youth service40,545 -2,552 37,993 -20,496
Community education1,414 -198 1,216 -1,003
Home to college transport13,157 -2,672 10,484 -1
Student support: discretionary awards112 0 112 0
Student support: Assembly learning grant0 0 0 0
Student support: mandatory awards0 0 0 0
Other continuing education4 0 4 0
Residual pension liabilities: further education811 0 811 0
Residual pension liabilities: other non-school services234 0 234 0
Other LA budget (non-school)1,920 -741 1,180 -2,507
COVID 19 - Non-school education expenditure. . . .
Total education revenue expenditure3,970,325 -374,011 3,596,314 -651,819
Loading…